Parsons Bend Farm, Maury County, TN
See the week it breaks before it breaks.
Week 27: 117 hours of work, 40 hours of you.
Each enterprise looks fine in its own budget. Farm Draft adds them up, week by week.
Every figure on this page is Parsons Bend Farm's own 2026 plan. Nothing here is an average or an example.
Calendar · 2026-W27
Week of June 29
- Honeybees59.4
- Broilers40.1
- Blueberries6.5
- Laying hens6.3
- Blackberries2.1
- Raspberries1.7
- Orchard0.7
- Honey extraction and bottling55 h
- Processing broilers32 h
- Other set-date jobs13.2 h
The fix, priced
Hire 61 h at $18 an hour: $1,098
or 8 days of help: $1,152
Templates built from enterprise budgets published by
- University of Tennessee Extension
- University of Kentucky
- University of Missouri Extension
- Cornell University
- Michigan State University Extension
- NCAT / ATTRA
- Rutgers New Jersey Agricultural Experiment Station
The collision
Each enterprise looks fine in its own budget. The trouble is where they overlap. At Parsons Bend, broiler processing and honey extraction land in the same July week.
Week 27, the week of June 29, holds 117 h of work against your 40 h. Honey extraction and bottling (honeybees) is 55 h and processing (broilers) is 32 h, on the same days. Neither can move, and 13 h more of fixed work sits beside them.
Farm Draft names the week, the hours and the tasks that cannot move, and prices the hired help that would clear it. Start dates and order-by dates are worked backward from the deadlines that matter, so the chick order and the processing day are in the plan before the season is.
That was Parsons Bend. Run your own.
Ask for an invitationOne plan, every number
The budget, the cash and the lender's form come from the same run.
Change the broiler batches and all three move together.
| Income | $12,150 |
| Total expenses | $14,037 |
| Net return to land and management | −$1,887 |
| Returns to labor and management | $3,093 |
| Cash on January 1 | $5,000 |
| Lowest month end (March) | $1,305 |
| December 31 | $4,628 |
| Floor Parsons Bend set | −$3,000 |
| Farm income | $18,093 |
| Farm expenses | $15,476 |
| Net farm income | $2,617 |
How these are figured
The budget is the UT layout, and its expenses include the farm's overhead share and the owner's time at $20 an hour. The cash flow flags any month that ends below the floor, in dollars. On the FSA-2038 the owner's time is a memo below the line, not an expense.
Numbers you can defend
Seven numbers, and where each one comes from.
-
7enterprises
On one calendar: broilers, laying hens, orchard, blueberries, blackberries, raspberries, honeybees.
Parsons Bend Farm, Maury County, TN
-
W27the week
The week of June 29, where they meet.
The plan's calendar, 2026
-
116.7hours planned
Every task the plan puts in that week.
The plan's tasks, 2026-W27
-
100.2hours fixed
On set dates: honey extraction and bottling 55 h, broilers processing 32 h, and 13.2 h of other jobs.
Tasks that cannot move, 2026-W27
-
60.2hours short
Past the 40 h the farm has, with everything that can move moved.
100.2 h fixed less 40 h you have
-
$1,098to hire it
61 h of a farm hand at $18 an hour, or 8 days for $1,152.
The calendar's priced fix for the collision
-
16templates cited
Every built-in template names the extension budget it comes from.
The budgets behind Parsons Bend's seven
| Template | Primary budget | Year |
|---|---|---|
| Pastured broilers | University of Missouri Extension: Mobile Poultry for Meat Planning Budget (G742) | 2025 |
| Laying hens | University of Missouri Extension: Mobile Laying Hen Planning Budget (G741) | 2025 |
| Orchard (apple and pear, semi-dwarf) | Michigan State University Extension: Michigan Apple Cost of Production 2025 (E-3533) | 2025 |
| Blueberries | University of Tennessee Extension: Sample Budget for Blueberry Production Under Various IPM and Marketing Strategies (D102) | 2020 |
| Blackberries | University of Tennessee Extension: Sample Budget for Blackberry Production (D154) | 2022 |
| Raspberries | Cornell University: Floricane raspberry budget, New York | 2014 |
| Honeybees | University of Missouri Extension: Beekeeping Planning Budget (G692) | 2025 |
Pricing
Free at three enterprises. Farm at the fourth.
New farms get a 14-day Farm trial, no card.
Free
$0 a month
No card, no end date.
One farm, three enterprises, the calendar and the ledger.
Farm
Most popular$29 a month
or $290 a year, which is ten months
Every enterprise you run, and the paperwork from the same plan.
Pro
$59 a month
or $590 a year, which is ten months
For the farm facing a lender or NRCS.
The lender package also sells once on its own, for $199, to a farm facing a single FSA meeting. Cancel any time; the plan runs to the end of the period you paid for.
Also in Farm Draft
Log from the field
Hours, harvests and photos saved with no signal post once the phone finds one.
The land tools
Boundary, slope, water and stake-out, with a layout priced in hours.
The lender package
The budget, cash flow and FSA-2038 in one PDF for the loan officer.
What it does not do
There are no bank feeds yet (you import a CSV from your bank instead) and no animal health records. Farm Draft does not file your taxes: it keeps the ledger by Schedule F category and hands your CPA the numbers, and the CPA files. Better you read that here than find it out after you have paid.